Verisign Reports Fourth Quarter and Full Year 2018 Results
Fourth Quarter GAAP Financial Results
Fourth Quarter Non-GAAP Financial Results
2018 GAAP Financial Results
For the year ended
2018 Non-GAAP Financial Results
On
“2018 was a strong year for
Financial Highlights
Verisign ended 2018 with cash, cash equivalents, and marketable securities of$1.27 billion , a decrease of$1.15 billion from year-end 2017.-
Cash flow from operations was
$219 million for the fourth quarter of 2018 and$698 million for the full year 2018 compared with$199 million for the same quarter in 2017 and$703 million for the full year 2017. -
Deferred revenues on
Dec. 31, 2018 , totaled$1.02 billion , an increase of$19 million from year-end 2017. -
During the fourth quarter,
Verisign repurchased 1.2 million shares of its common stock for$175 million . During the full year 2018,Verisign repurchased 4.4 million shares of its common stock for$600 million . -
Effective
Feb. 7, 2019 the Board of Directors approved an additional authorization for share repurchases of approximately$603 million of common stock, which brings the total amount to$1.0 billion authorized and available under Verisign’s share repurchase program, which has no expiration.
Business Highlights
-
On
Oct. 26, 2018 ,Verisign and theU.S. Department of Commerce (“DOC”) entered into Amendment 35 to the Cooperative Agreement, which, among other items, permitsVerisign , without further approval of the DOC, to agree with theInternet Corporation for Assigned Names and Numbers (“ICANN”) to change the .com Registry Agreement to increase wholesale prices for .com domain names up to 7 percent in each of the last four years of each six-year period of the .com Registry Agreement. Verisign ended the fourth quarter with 153.0 million .com and .netdomain name registrations in the domain name base, a 4.5 percent increase from the end of the fourth quarter of 2017, and a net increase of 1.29 million registrations during the fourth quarter of 2018.-
In the fourth quarter,
Verisign processed 9.5 million new domain name registrations for .com and .net, as compared to 9.0 million for the same quarter in 2017. - The final .com and .net renewal rate for the third quarter of 2018 was 74.8 percent compared with 74.4 percent for the same quarter in 2017. Renewal rates are not fully measurable until 45 days after the end of the quarter.
Non-GAAP Financial Measures and Adjusted EBITDA
On a quarterly basis,
Management believes that this non-GAAP financial data supplements the GAAP financial data by providing investors with additional information that allows them to have a clearer picture of Verisign’s operations and financial performance and the comparability of Verisign’s operating results from period to period. The presentation of this additional information is not meant to be considered in isolation nor as a substitute for results prepared in accordance with GAAP.
The tables appended to this release include a reconciliation of the non-GAAP financial information to the comparable financial information reported in accordance with GAAP for the given periods.
Today’s Conference Call
About
VRSNF
Statements in this announcement other than historical data and
information constitute forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 as amended and Section 21E of
the Securities Exchange Act of 1934 as amended. These statements involve
risks and uncertainties that could cause our actual results to differ
materially from those stated or implied by such forward-looking
statements. The potential risks and uncertainties include, among others,
whether an amended .com Registry Agreement will include any or all of
the changes permitted in Amendment 35; the failure to renew key
agreements on similar terms, or at all; new or existing governmental
laws and regulations in the U.S. or other applicable foreign
jurisdictions; system interruptions, security breaches, attacks on the
internet by hackers, viruses, or intentional acts of vandalism; the
uncertainty of the impact of changes to the multi-stakeholder model of
internet governance; risks arising from our operation of two root zone
servers and our performance of the Root Zone Maintainer functions;
changes in internet practices and behavior and the adoption of
substitute technologies; the success or failure of the evolution of our
markets; the highly competitive business environment in which we
operate; whether we can maintain strong relationships with registrars
and their resellers to maintain their marketing focus on our products
and services; the possibility of system interruptions or failures;
challenging global economic conditions; economic, legal and political
risk associated with our international operations; our ability to
protect and enforce our rights to our intellectual property and ensure
that we do not infringe on others’ intellectual property; the outcome of
legal or other challenges resulting from our activities or the
activities of registrars or registrants, or litigation generally; the
impact of our new strategic initiatives, including our IDN gTLDs;
whether we can retain and motivate our senior management and key
employees; and the impact of unfavorable tax rules and regulations. More
information about potential factors that could affect our business and
financial results is included in our filings with the
©2019
VERISIGN, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except par value) | ||||||||
(Unaudited) | ||||||||
December 31, |
December 31, |
|||||||
ASSETS |
||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 357,415 | $ | 465,851 | ||||
Marketable securities | 912,254 | 1,948,900 | ||||||
Other current assets | 47,365 | 31,402 | ||||||
Total current assets |
1,317,034 | 2,446,153 | ||||||
Property and equipment, net | 253,905 | 263,513 | ||||||
Goodwill | 52,527 | 52,527 | ||||||
Deferred tax assets | 104,992 | 15,392 | ||||||
Deposits to acquire intangible assets | 145,000 | 145,000 | ||||||
Other long-term assets | 41,046 | 18,603 | ||||||
Total long-term assets | 597,470 | 495,035 | ||||||
Total assets | $ | 1,914,504 | $ | 2,941,188 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 215,208 | $ | 219,603 | ||||
Deferred revenues | 732,382 | 713,309 | ||||||
Subordinated convertible debentures, including contingent interest derivative | — | 627,616 | ||||||
Total current liabilities | 947,590 | 1,560,528 | ||||||
Long-term deferred revenues | 285,720 | 286,097 | ||||||
Senior notes | 1,785,047 | 1,782,529 | ||||||
Deferred tax liabilities | 134 | 444,108 | ||||||
Other long-term tax liabilities | 281,487 | 128,197 | ||||||
Total long-term liabilities | 2,352,388 | 2,640,931 | ||||||
Total liabilities | 3,299,978 | 4,201,459 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ deficit: | ||||||||
Preferred stock—par value $.001 per share; Authorized shares: 5,000; Issued and outstanding shares: none | — | — | ||||||
Common stock—par value $.001 per share; Authorized shares: 1,000,000; Issued shares: 352,325 at December 31, 2018 and 325,218 at December 31, 2017; Outstanding shares: 120,037 at December 31, 2018 and 97,591 at December 31, 2017 |
352 | 325 | ||||||
Additional paid-in capital | 15,706,774 | 16,437,135 | ||||||
Accumulated deficit | (17,089,789 | ) | (17,694,790 | ) | ||||
Accumulated other comprehensive loss | (2,811 | ) | (2,941 | ) | ||||
Total stockholders’ deficit | (1,385,474 | ) | (1,260,271 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 1,914,504 | $ | 2,941,188 | ||||
VERISIGN, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues | $ | 307,452 | $ | 295,501 | $ | 1,214,969 | $ | 1,165,095 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of revenues | 48,368 | 47,680 | 192,134 | 193,326 | ||||||||||||
Sales and marketing | 17,179 | 25,488 | 64,891 | 81,951 | ||||||||||||
Research and development | 15,042 | 12,773 | 57,884 | 52,342 | ||||||||||||
General and administrative | 32,897 | 33,128 | 132,668 | 129,754 | ||||||||||||
Total costs and expenses | 113,486 | 119,069 | 447,577 | 457,373 | ||||||||||||
Operating income | 193,966 | 176,432 | 767,392 | 707,722 | ||||||||||||
Interest expense | (22,634 | ) | (40,467 | ) | (114,845 | ) | (136,336 | ) | ||||||||
Non-operating income, net | 62,570 | 6,082 | 76,969 | 27,626 | ||||||||||||
Income before income taxes | 233,902 | 142,047 | 729,516 | 599,012 | ||||||||||||
Income tax expense | (51,707 | ) | (39,210 | ) | (147,027 | ) | (141,764 | ) | ||||||||
Net income | 182,195 | 102,837 | 582,489 | 457,248 | ||||||||||||
Other comprehensive income | 192 | 213 | 130 | 512 | ||||||||||||
Comprehensive income | $ | 182,387 | $ | 103,050 | $ | 582,619 | $ | 457,760 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 1.51 | $ | 1.05 | $ | 5.13 | $ | 4.56 | ||||||||
Diluted | $ | 1.50 | $ | 0.83 | $ | 4.75 | $ | 3.68 | ||||||||
Shares used to compute earnings per share | ||||||||||||||||
Basic | 120,591 | 98,215 | 113,452 | 100,325 | ||||||||||||
Diluted | 121,329 | 124,257 | 122,661 | 124,180 | ||||||||||||
VERISIGN, INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Year Ended December 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 582,489 | $ | 457,248 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation of property and equipment | 48,367 | 49,878 | ||||||
Stock-based compensation | 52,504 | 52,907 | ||||||
Gain on sale of business | (54,840 | ) | (10,421 | ) | ||||
Loss on debt extinguishment | 6,554 | — | ||||||
Payment of contingent interest | — | (15,232 | ) | |||||
Amortization of debt discount and issuance costs | 7,137 | 14,678 | ||||||
Amortization of discount on investments in debt securities | (18,259 | ) | (14,860 | ) | ||||
Other, net | 955 | 826 | ||||||
Changes in operating assets and liabilities | ||||||||
Prepaid expenses and other assets | 1,041 | 13,775 | ||||||
Accounts payable and accrued liabilities | (2,130 | ) | 15,483 | |||||
Deferred revenues | 19,825 | 25,348 | ||||||
Net deferred income taxes and other long-term tax liabilities | 54,124 | 113,131 | ||||||
Net cash provided by operating activities | 697,767 | 702,761 | ||||||
Cash flows from investing activities: | ||||||||
Proceeds from maturities and sales of marketable securities | 4,031,809 | 4,562,161 | ||||||
Purchases of marketable securities | (2,976,752 | ) | (4,929,834 | ) | ||||
Proceeds from sale of business | 52,240 | 11,748 | ||||||
Purchases of property and equipment | (37,007 | ) | (49,499 | ) | ||||
Other investing activities | (160 | ) | — | |||||
Net cash provided by (used in) investing activities | 1,070,130 | (405,424 | ) | |||||
Cash flows from financing activities: | ||||||||
Repayment of principal on subordinated convertible debentures | (1,250,009 | ) | — | |||||
Proceeds from employee stock purchase plan | 12,836 | 12,915 | ||||||
Repurchases of common stock | (638,152 | ) | (621,173 | ) | ||||
Proceeds from senior notes, net of issuance costs | — | 543,185 | ||||||
Net cash used in financing activities | (1,875,325 | ) | (65,073 | ) | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (958 | ) | 1,294 | |||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (108,386 | ) | 233,558 | |||||
Cash, cash equivalents, and restricted cash at beginning of period | 475,139 | 241,581 | ||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 366,753 | $ | 475,139 | ||||
Supplemental cash flow disclosures: | ||||||||
Cash paid for interest | $ | 117,956 | $ | 117,234 | ||||
Cash paid for income taxes, net of refunds received | $ | 84,906 | $ | 28,294 | ||||
VERISIGN, INC. | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Operating |
Net Income |
Operating |
Net Income | |||||||||||||
GAAP as reported | $ | 193,966 | $ | 182,195 | $ | 176,432 | $ | 102,837 | ||||||||
Adjustments: | ||||||||||||||||
Stock-based compensation | 11,098 | 11,098 | 12,864 | 12,864 | ||||||||||||
Non-cash interest expense | — | 3,851 | ||||||||||||||
Tax adjustment | (2,193 | ) | (480 | ) | ||||||||||||
Non-GAAP | $ | 205,064 | $ | 191,100 | $ | 189,296 | $ | 119,072 | ||||||||
Revenues | $ | 307,452 | $ | 295,501 | ||||||||||||
Non-GAAP operating margin | 66.7 | % | 64.1 | % | ||||||||||||
Diluted shares | 121,329 | 124,257 | ||||||||||||||
Diluted EPS, non-GAAP | $ | 1.58 | $ | 0.96 | ||||||||||||
Year Ended December 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Operating |
Net Income |
Operating |
Net Income | |||||||||||||
GAAP as reported | $ | 767,392 | $ | 582,489 | $ | 707,722 | $ | 457,248 | ||||||||
Adjustments: | ||||||||||||||||
Stock-based compensation | 52,504 | 52,504 | 52,907 | 52,907 | ||||||||||||
Unrealized loss on contingent interest derivative on the subordinated convertible debentures | — | 893 | ||||||||||||||
Non-cash interest expense | 5,719 | 14,678 | ||||||||||||||
Contingent interest payable on subordinated convertible debentures | — | (9,445 | ) | |||||||||||||
Loss on debt extinguishment | 6,554 | — | ||||||||||||||
Tax adjustment | (27,717 | ) | (24,352 | ) | ||||||||||||
Non-GAAP | $ | 819,896 | $ | 619,549 | $ | 760,629 | $ | 491,929 | ||||||||
Revenues | $ | 1,214,969 | $ | 1,165,095 | ||||||||||||
Non-GAAP operating margin | 67.5 | % | 65.3 | % | ||||||||||||
Diluted shares | 122,661 | 124,180 | ||||||||||||||
Diluted EPS, non-GAAP | $ | 5.05 | $ | 3.96 | ||||||||||||
VERISIGN, INC. | ||||||||||||
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA | ||||||||||||
(In thousands) | ||||||||||||
(Unaudited) | ||||||||||||
The following table reconciles GAAP net income to non-GAAP Adjusted EBITDA for the periods shown below: |
||||||||||||
Three Months Ended |
Year Ended |
|||||||||||
2018 | 2017 | 2018 | ||||||||||
Net Income | $ | 182,195 | $ | 102,837 | $ | 582,489 | ||||||
Interest expense | 22,634 | 40,467 | 114,845 | |||||||||
Income tax expense | 51,707 | 39,210 | 147,027 | |||||||||
Depreciation and amortization | 11,917 | 12,213 | 48,367 | |||||||||
Stock-based compensation | 11,098 | 12,864 | 52,504 | |||||||||
Unrealized (gain) loss on hedging agreements | (30 | ) | 43 | (100 | ) | |||||||
Gain on sale of business | (54,840 | ) | — | (54,840 | ) | |||||||
Loss on debt extinguishment | — | — | 6,554 | |||||||||
Non-GAAP Adjusted EBITDA | $ | 224,681 | $ | 207,634 | $ | 896,846 | ||||||
VERISIGN, INC. | |||||||||||||||
STOCK-BASED COMPENSATION CLASSIFICATION | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
The following table presents the classification of stock-based compensation: |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Cost of revenues | $ | 1,652 | $ | 1,719 | $ | 6,835 | $ | 7,030 | |||||||
Sales and marketing | 579 | 1,433 | 4,972 | 5,688 | |||||||||||
Research and development | 1,696 | 1,560 | 6,728 | 6,113 | |||||||||||
General and administrative | 7,171 | 8,152 | 33,969 | 34,076 | |||||||||||
Total stock-based compensation expense | $ | 11,098 | $ | 12,864 | $ | 52,504 | $ | 52,907 | |||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20190207005717/en/
Source:
Investor Relations: David Atchley, datchley@verisign.com,
703-948-4643
Media Relations: Deana Alvy, dalvy@verisign.com,
703-948-3800